|
|
Sample Construction Report
Rehab and Two Story Addition
|
| Item |
Details |
Allocated Amt |
% Complete |
Amt Due |
| Hvac |
Rerout Heating plants and new Ductwork |
 |
100
|
 |
| Demo |
Demo Kitchen and Second floor area's |
 |
100 |
$5,000.00 |
 |
Remove walls between
addition and second floor |
 |
100 |
$2,000.00 |
| Stairs |
rework stairs to basement |
 |
100 |
$2,000.00 |
| Build new addition |
Excavation, concrete,
structure, shingles, lumber |
 |
100 |
$26,000.00 |
| Frame new walls |
1st and 2nd floor
existing structure, material |
 |
100 |
$ 8,500.00 |
| Additional Remodeling |
 |
 |
100 |
$3,000.00 |
| ** Electrical |
New panel , electrical for 1st floor and second floor and addition. |
 |
100 |
$12,000.00 |
| Plumbing |
New plumbing rough in and trim |
 |
50 |
 |
| Bathrooms |
Fixtures, tubs, showers, doors, etc. |
 |
 |
 |
| Tile work |
bathroom and kitchen |
 |
 |
 |
| Tile work |
purchase of material |
 |
 |
 |
| Insulation |
 |
 |
 |
 |
| Drywall |
 |
 |
 |
 |
| Paintwork |
 |
 |
 |
 |
| Kitchen Cabinets |
 |
Client to purchase |
- |
 |
| Appliances |
 |
Client to purchase |
- |
 |
| Countertop |
 |
$5,514.00 |
100 |
$5,514.00 |
Labor for install
of kitchen |
 |
$1,500.00 |
100 |
$1,500.00 |
| Trim and finishes |
 |
$8,500.00 |
100 |
$8,500.00 |
| Flooring |
Sanding existing |
$3,000.00 |
100 |
$3,000.00 |
 |
Installing new in bedroom |
$2,500.00 |
100 |
$2,500.00 |
Doors and
windows purchase |
 |
Client to purchase |
- |
 |
Doors and
windows install |
 |
$700.00 |
100 |
$700.00 |
| Closets |
 |
$1,500.00 |
100 |
$1,500.00 |
| Exterior |
exterior design |
$6,000.00 |
60% |
$3,600.00 |
| Total |
 |
$123,114.00 |
 |
$120,364.00 |
| General Conditions |
 |
$24,622.80 |
 |
$24,072.80 |
Original
Contract Amount |
 |
$147,736.80 |
 |
$144,436.80 |
|
** Indicates change to original budget amount
|
|